Budget
Itemized list of expected expenditure for the prototype.
| Faktafiber.dk bottom positive mold |
10000 |
1342,28 |
| Faktafiber.dk bottom negative mold |
4500 |
604,03 |
| casting of bottom part |
2000 |
268,46 |
| Faktafiber.dk top positive molds |
25000 |
3355,70 |
| Faktafiber.dk top negative molds |
12000 |
1610,74 |
| casting of top parts |
5000 |
671,14 |
| Autopaint |
6500 |
872,48 |
| Canopy (glass) mold |
3000 |
402,68 |
| Polycarbonate clear sheet |
2500 |
335,57 |
| Vacuum forming polycarb sheet |
800 |
107,38 |
| work hours, logistics and assembly |
58000 |
7785,23 |
| Garage rent, 3 months |
10000 |
1342,28 |
| Gear sprockets, chain, tools, shafts |
5000 |
671,14 |
| 2x motor + power electronics |
8700 |
1167,79 |
| lithium batterypack |
9500 |
1275,17 |
| DCDC 12V supply |
1100 |
147,65 |
| Interior Furniture foam |
1000 |
134,23 |
| Interior fabric |
1500 |
201,34 |
| Floor carpet |
600 |
80,54 |
| misc mechanicals (pedal, steering, brakes, door latches |
6000 |
805,37 |
| Wheels |
3000 |
402,68 |
| Battery Charger |
3000 |
402,68 |
| LED lights and supply electronics |
4000 |
536,91 |
| Acewell dash board instrumentation |
1500 |
201,34 |
| Seats, custom |
5500 |
738,26 |
| Seatbelts |
1800 |
241,61 |
| Side mirrors |
900 |
120,81 |
| Windshield wiper |
1200 |
161,07 |
| Ignition key assembly |
300 |
40,27 |
| Total |
193.900 |
26.026 |
|
DKR |
euro |
|
EX VAT |
|
email (info at zev.dk) |
